| Date | Team | Strategic sales | Angel Investors | Advisory Team | Ecosytem Reserve | Liquid Market | Burn |
|---|---|---|---|---|---|---|---|
| 2023-08-01 | 0 | 0 | 0 | 0 | 10 | 40 | 0 |
| 2023-09-01 | 0 | 0 | 0 | 0 | 10 | 40 | 0 |
| 2023-10-01 | 0 | 0 | 0 | 0 | 10 | 40 | 0 |
| 2023-11-01 | 0 | 0 | 0 | 0 | 10 | 40 | 0.25 |
| 2023-12-01 | 0 | 0 | 0 | 0 | 10 | 40 | 0.25 |
| 2024-01-01 | 0 | 0 | 0 | 0 | 10 | 40 | 0.25 |
| 2024-02-01 | 3.75 | 3.75 | 3 | 1.25 | 10 | 40 | 0.5 |
| 2024-03-01 | 3.75 | 3.75 | 3 | 1.25 | 10 | 40 | 0.5 |
| 2024-04-01 | 3.75 | 3.75 | 3 | 1.25 | 10 | 40 | 0.5 |
| 2024-05-01 | 3.75 | 3.75 | 3 | 1.25 | 10 | 40 | 0.75 |
| 2024-06-01 | 3.75 | 3.75 | 3 | 1.25 | 10 | 40 | 0.75 |
| 2024-07-01 | 3.75 | 3.75 | 3 | 1.25 | 10 | 40 | 0.75 |
| 2024-08-01 | 7.5 | 7.5 | 6 | 2.5 | 10 | 40 | 1 |
| 2024-09-01 | 7.5 | 7.5 | 6 | 2.5 | 10 | 40 | 1 |
| 2024-10-01 | 7.5 | 7.5 | 6 | 2.5 | 10 | 40 | 1 |
| 2024-11-01 | 7.5 | 7.5 | 6 | 2.5 | 10 | 40 | 1.25 |
| 2024-12-01 | 7.5 | 7.5 | 6 | 2.5 | 10 | 40 | 1.25 |
| 2025-01-01 | 7.5 | 7.5 | 6 | 2.5 | 10 | 40 | 1.25 |
| 2025-02-01 | 11.25 | 11.25 | 9 | 3.75 | 10 | 40 | 1.5 |
| 2025-03-01 | 11.25 | 11.25 | 9 | 3.75 | 10 | 40 | 1.5 |
| 2025-04-01 | 11.25 | 11.25 | 9 | 3.75 | 10 | 40 | 1.5 |
| 2025-05-01 | 11.25 | 11.25 | 9 | 3.75 | 10 | 40 | 1.75 |
| 2025-06-01 | 11.25 | 11.25 | 9 | 3.75 | 10 | 40 | 1.75 |
| 2025-07-01 | 11.25 | 11.25 | 9 | 3.75 | 10 | 40 | 1.75 |
| 2025-08-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2 |
| 2025-09-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2 |
| 2025-10-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2 |
| 2025-11-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.25 |
| 2025-12-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.25 |
| 2026-01-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.25 |
| 2026-02-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.5 |
| 2026-03-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.5 |
| 2026-04-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.5 |
| 2026-05-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.75 |
| 2026-06-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.75 |
| 2026-07-01 | 15 | 15 | 12 | 5 | 10 | 40 | 2.75 |
| 2026-08-01 | 15 | 15 | 12 | 5 | 10 | 40 | 3 |